Back to top

Notes to the company financial statements

In thousands of euros

Non-current assets

Intangible fixed assets (1)

The intangible fixed assets relate to purchased software. The goodwill relates to the equity interest in Prikkl BV which was acquired in 2021.

  Goodwill Software Total 2021 Total 2020
         
Opening balance - 2,387 2,387 3,543
  - - - 630
Investments 236 339 575 -
Divestments - - - -1,786
Amortization -22 -1,061 -1,083 2,387
Closing balance 214 1,665 1,879 2,387
         
Cumulative acquisition value 236 11,736 11,972 11,397
Cumulative amortization and        
impairment -22 -10,071 -10,093 -9,010
Carrying amount 214 1,665 1,879 2,387
         
Amortization percentage 10% 20-25%    
 

Property, plant and equipment (2)

Property, plant and equipment comprises the furniture and fittings and data processing equipment. Movement in these items was as follows.

  Furniture and fittings ICT Total 2021 Total 2020
         
Opening balance 8,035 8,605 16,640 824
  - - - 14,929
Investments 22,864 4,179 27,043 7,275
Divestments -467 -54 -521 -
Amortization -1,267 -4,027 -5,294 -6,388
Changes in value - - -  
Closing balance 29,165 8,703 37,868 16,640
         
Cumulative acquisition value 53,356 37,064 90,420 64,021
Cumulative amortization and impairment        
  -24,191 -28,361 -52,552 -47,381
Carrying amount 29,165 8,703 37,868 16,640
         
Amortization percentage 10-20% 20-25%    
 

The investments in 2021 with regard to furniture and fittings mainly relate to the renovations in the new rental property Edge West. In addition, investments have been made for renovations in Heerlen.

Financial non-current assets (3)

Financial non-current assets concern equity interests in associates, active deferred taxation and loans granted. Movement in these items was as follows.

  Deferred taxes Loans Equity interests Total 2021 Total 2020
           
Opening balance 6,992 3,032 477,333 487,357 512,464
Effect herstructurering - - - - -10,022
Acquisitions and advances / allocations - - 33,544 33,544 30,261
Sales and repayments - -378 - -378 -1,463
Share of profit/(loss) of associates - - 84,832 84,832 53,790
Dividend distributed - - -101,494 -101,494 -95,867
Conversion loan - -220 220 - -
Impairments - - -1,432 -1,432 -
Revaluations 199 - - 199 -
Change deferred taxes -771 - - -771 -
Other changes - - 1,674 1,674 -1,806
Closing balance 6,420 2,434 494,677 503,531 487,357
 

The closing balance includes an active deferred tax asset of € 6.4 million (2020: € 7.0 million) and a loan granted of € 2.4 million (2020: € 3.0 million). In 2021, APG Group NV acquired an equity interest in Prikkl BV, aimed at gaining more control over the financial fitness of the Dutch people through accessible and affordable coaching and advice. APG Group does not have dominant control over this equity interest but does have significance influence exists over this equity interest. Hence this equity interest is valued at net asset value. Based on an analysis of the recoverable amount, based on the indirect realizable value, an impairment has been applied to the equity interests. In addition, a capital contribution in subsidiary APG DWS en Fondsenbedrijf was made in 2021 of € 33.0 million. In addition a capital contribution has been applied of € 0.3 million in Campus Management & Development BV.

Current assets

  31-12-2021 31-12-2020
Receivables and prepayments (4)    
Corporate income tax 32,045 44,055
Prepaid expenses 26,117 23,537
Receivables from group companies 3,574 81,921
Related party receivables 7,293 20,322
Receivables from credit institutions - 5,282
Receivables related to derivatives 2,951 -
Taxes and social security contributions 1,746 216
Other receivables, prepaid expenses, accrued income, etc. 1,059 958
Debtors 247 84
Total 75,032 176,375
 

The receivables, prepayments, and accrued income predominantly consist of receivables on group companies and prepaid amounts.  In the receivables an amount of € 3.4 million has a term of more than one year. No security has been provided and no interest was received on the receivables.

  31-12-2021 31-12-2020
Cash & cash equivalents (5)    
Bank balances in current account 70,646 127,006
Deposits 140,000 80,000
Total 210,646 207,006
 

The cash & cash equivalents are at free disposal of the company.

Equity (6)

  31-12-2021 31-12-2020
     
Paid-up and called-up share capital 352,649 352,649
Share premium 202,722 234,900
Legal reserves 3,619 1,946
Other reserves - -
Undistributed result 77,843 41,822
Total group equity 636,833 631,317
 

  Paid up and called-up share capital Share premium Legal reserves Other reserves Undistributed result
           
Opening balance 352,649 234,900 1,946 - 41,822
Movements resulting from appropriation of profit - - - 41,822 -41,822
Movement in legal reserves - - 1,673 - -
  - - - - -
  - - - - -
Dividend paid - -32,178 - -41,822 -
Result for the financial year - - - - 77,843
Other changes - - - - -
Closing balance 352,649 202,722 3,619 - 77,843
 

Paid-up and called-up share capital
In 2020, a reduction in the issued capital took place, with the nominal value has been reduced from € 1.00 per share to € 0.50 per share and the paid-up and called-up capital has been reduced by € 352.6 million in favor of the share premium. The deposited and
called-up capital, after reduction of the nominal value, concerns the issued capital at incorporation, consisting of 650,000,000 ordinary shares with a nominal value of € 0.50 and 55,297,170 ordinary shares of € 0.50 were issued in 2011 upon the acquisition of the minority interests in APG DWS en Fondsenbedrijf NV (formerly APG Algemene Pensioen Groep NV) and Loyalis NV.

Share premium
The share premium paid upon incorporation, as well as the share premium paid as a result of capital contributions and withdrawals, the contribution of a subsidiary at fair value as well as share premium from the conversion of loans from shareholders into equity capital in the context of the recapitalization of APG Group, were included as share contribution in previous years.

Legal and other reserves 
The legal and other reserves include direct changes in equity related to the development of the legal reserve for currency translation differences of € 1.7 million. The reserve for currency translation differences amounted to € 3.6 million at year-end 2021 (2020: € 1.9 million) and is included in respect of the foreign participating interests. 

Undistributed result for the financial year
This comprises the result for the year under review.

Share premium, other reserves and the undivided result for the financial year can, in principle, be freely disposed of. The stipulations from regulators for group companies can result in restrictions on the extent to which the company’s equity capital or APG Group’s equity capital may be distributed. These stipulations may require that the equity capital of group companies be at a certain level. APG Group takes the stipulations from regulators into account in determining the potential for paying a dividend.

Proposed appropriation of profit

In accordance with the policy adopted, a proposal will be submitted to the General Meeting of Shareholders that a dividend in the amount of € 120.0 million be distributed: € 77.8 million from the net result and the remaining amount of € 42.2 million from freely distributable reserves.

Provisions (7)

  Personnel-related provisions Provision for reorganization Other provision Total 2021 Total 2020
           
Opening balance 4,739 20,251 - 24,990 18,794
  - - - - 8,603
Allocations 485 1,397 6,631 8,513 7,465
Withdrawals -955 -5,317 - -6,272 -5,618
Release -167 -3,631 - -3,798 -4,661
Other changes -1,077 - - -1,077 407
Closing balance 3,025 12,700 6,631 22,356 24,990
 
           

Of the total amount, € 2.9 million (2020: € 7.4 million) is expected to have a term of more than five years. € 8.1 million is expected to be settled in 2022 (2020: € 4.8 million). The addition mainly relates to the onerous rental contract of € 6.1 million for the office building which is no longer in use for business activities. The rental contract became loss-making in 2021 due to changes in market conditions, as a result of which it is expected to take longer to sublet the property. In 2021, a change in estimate took place on the provision for service anniversaries due to a revision in the parameters and methodology used. As a result of this change in estimate, the result in 2021 is approximately € 1.1 million higher than based on the accounting policies applied in the previous year. This includes the accrual of new rights and the release from expired rights.

Non-current liabilities (8)

  31-12-2021 31-12-2020
     
Opening balance 13,411 13,411
Advances - -
Repayments -2,500 -
Total 10,911 13,411
 

At year-end 2021, no liabilities to related parties exist. The liabilities to a group company at year-end 2020 of € 2.5 million have been settled with an internal current account position. € 10.9 million of the closing balance has a longer term to maturity than five years (2020: € 10.9 million). The interest rate is 7.25 percent per year (2020: 7.25 percent per year). No securities have been provided. The fair value of the long-term liabilities to third parties amounts to € 23.8 million (2020: € 25.6 million).

Current liabilities and accruals (10)

  31-12-2021 31-12-2020
     
Liabilities to group companies 121,952 201,453
Invoices not yet received 11,946 5,196
Rent reduction for office building 7,161 1,506
Holiday pay and -days 6,646 6,499
Taxes and social security premiums 4,081 4,134
Debts to credit institutions 3,477 -
Amounts invoiced in advance 1,077 -
Accounts payable 946 659
Pension liabilities 584 421
Related party liabilities 578 179
Other liabilities 291 -
Other personnel-related liabilities 117 -
Total 158,856 220,047
 

With regard to the debts to group companies, there are no interest obligations nor securities. € 6.4 million of the current liabilities has a term of more than 1 year (2020: € 1.5 million).

Off-balance sheet liabilities and assets

At balance sheet date, liabilities under current rental agreements in an amount of € 232.6 million were outstanding (2020: € 158.6 million), of which € 14.4 million was due within one year (2020: € 16.5 million), € 58.5 million at between one and five years (2020: € 70.0 million) and € 159.7 million at more than five years (2020: € 72.1 million). Rental costs of € 22.8 million were recognized in the reporting year (2020: € 14.7 million).

Liabilities in respect of long-term car leases total € 6.6 million (2020: €7.8 million), of which € 2.7 million due within one year of the end of the financial year (2020: € 3.1 million) and € 3.9 million at between one and five years (2020: € 4.7 million). There are no liabilities due beyond five years. In the reporting year € 3.0 million of leasing costs inclusive fuel costs were recognized (2020: € 3.7 million). The leasing liability is detemined exclusive the fuel advance.

Liabilities in respect of maintenance and other contracts amounted to €26.6 million (2020: € 18.6 million) of which € 9.3 million (2020: € 6.9 million) due within one year of the end of the financial year and € 17.3 million (2020: € 11.7 million) due at between one and five years. There are no liabilities due beyond five years.

At the end of the reporting year the group assumed investment commitments in respect of data processing equipment and software for € 11.0 million (2020: € 10.7 million).

In 2018, APG Group entered into a long-term contract for the purchase of professional services, ensuing from the sale of Inovita BV. Liabilities in connection with this contract amounted to € 0.7 million (2020: € 1.6 million), of which € 0.7 million (2020: € 1.0 million) due within one year of the end of the financial year and € 0.0 million (2020: € 0.6 million) at between one and five years. Minimum purchasing volumes were agreed in the contract. If the actual purchase volumes realized are lower than the minimum volume applicable at that time, APG Group is required to pay 30 percent of the difference.

Liabilities in respect of derivatives contracted to hedge the financing of foreign subsidiaries amounted at balance sheet date to € 149.1 million (2020: € 126.6 million). The fair value of these derivatives at balance sheet date amounted to a positive € 2.9 million (2020: € 4.7 million negative). The liabilities have a term of less than one year. The contract conditions include the exchange of collateral to hedge the settlement risk. The contract terms include the exchange of collateral to cover the settlement risk. Directly related agreements between APG Groep NV and APS Asset Management NV have been formalized by means of back-to-back agreements.

Related party transactions
APG Group passes on costs to its subsidiaries APG Asset Management and APG DWS en Fondsenbedrijf. No profit mark-up is made on this allocation of costs, since these entities belong to the same tax group. The total amount passed on by APG Group in the year was € 161.3 million.

Liability statements
The company has issued liability statements for a number of subsidiaries included in the consolidation, as referred to in Articles 2,403 and 2.408 of the Dutch Civil Code The liability statements concern APG DWS en Fondsenbedrijf NV.

Liability of a tax group
There are tax groups in APG Group, specifically for corporate income tax and VAT. Within a tax group, the individual companies bear joint and several liability for each other's tax liabilities. Taxes are attributed to each company according to each company’s share in the total tax as if the companies were independently liable for the tax. This means that each subsidiary will reimburse the parent company for its share in the tax owed in proportion to each party’s taxable profit before the application of the loss set-off rules as stipulated in the Corporation Tax Act.

Number of employees
In 2021 APG Groep NV employed an average of 685 people (2020: 678), all in the Netherlands. 

Directors’ remuneration
For a description of the remuneration of Executive Board members, please refer to the consolidated balance sheet.

List of equity interests

In 2021, APG Service Partners BV was merged with APG DWS en Fondsenbedrijf NV and APG Groep NV has acquired an interest in Prikkl BV. APG Groep NV has the following equities interests:

Equity interests included in the consolidation    
APG DWS en Fondsenbedrijf NV 100% Heerlen
APG Asset Management NV 100% Amsterdam
APG Asset Management US Inc 100% Delaware
APG Investments Asia Ltd 100% Hong Kong
APG Business Information Consultancy (Shanghai) Co Ltd 100% Shanghai
APG Trading BV 100% Amsterdam
Entis Holding BV 76% Amsterdam
Entis BV 76% Utrecht
     
Equity interests not included in the consolidation    
Campus Heerlen Huisvesting BV 50% Maastricht
Campus Management & Development BV 33% Maastricht
Hyfen BV 41.81% Amsterdam
Vive Group BV 3.21% Amsterdam
Design Authority BV 25% Amsterdam
Prikkl BV 40% Deurne
 

Amsterdam/Heerlen, March 8, 2022 

Supervisory Board
Pieter Jongstra, chairman


Dick van Well, vice-chairman

 

José Meijer

 

Sarah Russell

 

Claudia Zuiderwijk

 

Executive Board
Annette Mosman, chairman

 

Jan Nijland a.i.

 

Francine Roelofsen - van Dierendonck

 

Ronald Wuijster

Read the full Annual Report